Menu
No results found.
TSEC
Tempest Security AB (publ) – STO
Weekly Share Price & Valuation Overview
Market Overview
Open
13.8000
Close
15.8500
High
18.9000
Low
13.8000
Trend
0.59102
Tempest Security AB (publ)
Sweden
• STO - Nasdaq Stockholm
• TSEC
• Currency: SEK
Tempest Security AB (publ) provides security services worldwide. The company operates in two segments, Security Solutions and Risk Solutions. It offers risk solutions, including consulting, training, personnel protection, and other services; alarm and CCTV surveillance; ground transportation services; and provides SOCs as a managed service. Tempest Security AB (publ) was founded in 2004 and is headquartered in Stockholm, Sweden.
Key strengths
- Revenue growth ≥10% indicates solid top-line momentum.
Potential weaknesses
- Quick ratio <0.8 — tight near-term liquidity without inventory.
Scale & Structure
Core size and share structure. TTM values unless noted. “Estimated” where reconciled from per-share × shares.
- Market Cap Total equity value of the company (share price × shares outstanding).
- SEK 164.07M
- Enterprise Value Operating value: market cap + total debt − cash.
- SEK 198.51M
- Total Revenue (TTM) Sales over the last twelve months. May be estimated from revenue per share when inconsistent.
- SEK 501.05M
- Gross Profit (TTM) Revenue minus cost of goods sold over the last twelve months. Hidden for financial institutions or if redundant.
- SEK 44.99M
- EBITDA (TTM) Earnings before interest, taxes, depreciation and amortization (TTM). Hidden for financials or if implausible.
- SEK -13.52M
- Revenue per Share (TTM) Total revenue divided by shares outstanding (may be estimated).
- SEK 47.79
- EPS (TTM) Earnings per share over the last twelve months (may be estimated from net income ÷ shares).
- -5.40
- Shares Outstanding
- 10.48M
- Float Shares
- 3.44M
- Implied Shares Outstanding
- 10.48M
Profitability & Efficiency
TTM basis. “Reconciled” = numerator ÷ TTM revenue. Margins reflect latest TTM calculations.
- Operating Margin (TTM) Operating income ÷ revenue over the last twelve months (reconciled when possible).
-
-1.06%
- EBITDA Margin (TTM) Reconciled EBITDA ÷ revenue over the last twelve months (suppressed if EBITDA implausible/financials).
-
-2.70%
- Gross Margin (TTM) Reconciled Gross profit ÷ revenue over the last twelve months (reconciled when possible).
-
8.98%
- Profit Margin (TTM) Net income ÷ revenue over the last twelve months (reconciled when possible).
-
-11.02%
- ROA Return on assets: net income ÷ total assets.
-
-13.21%
- ROE Return on equity: net income ÷ shareholder equity.
-
-1.01%
Growth
Growth rates are YoY unless labeled QoQ.
- Revenue Growth Strong Year-over-year revenue growth.
-
13.30%
Liquidity & Solvency
Balance-sheet health. Debt metrics shown as latest ratios; D/E is a ratio (not %).
- Quick Ratio Liquid current assets ÷ current liabilities (ex-inventory).
- 0.53
- Debt to Equity Total debt ÷ shareholder equity; leverage.
- 1.57
- Total Cash Cash and equivalents.
- SEK 8.62M
- Total Debt Short + long-term interest-bearing debt.
- SEK 43.06M
- Net Debt Total debt − cash (negative = net cash).
- SEK 34.44M
- Debt / EBITDA Leverage relative to operating earnings; lower is safer.
- -3.19
Cash Flow
Shown only when internally consistent; margins are TTM.
- Operating Cash Flow (TTM) Cash generated by core operations (pre-capex).
- SEK -3.46M
- OCF Margin (TTM) Operating cash flow ÷ revenue (TTM).
-
-0.69%
- Cash Conversion (OpCF/EBITDA)
- 0.26
Sharemaestro House View
Risk: 1
Sharemaestro internal risk profile (0–3, higher is safer).
Operational: 1
Operational quality/consistency (0–3, higher is better).
Composite Score: 1
Overall internal composite (0–3, higher is better).
Suggested Allocation: 1.67%
Indicative portfolio weighting suggestion based on house view.
Structural Insights
(experimental)
Ownership & Liquidity
Free Float
Proportion of shares available for public trading.
32.8%
Insiders
Shares held by company insiders (officers, directors).
74.9%
Institutions
Shares held by institutions (funds, pensions).
10.5%
Capital Structure
Potential Dilution
Increase in share count if options/convertibles exercise.
None detected
Net Debt
Total debt − cash (negative = net cash).
SEK 34.44M
6.9% of revenue
Net debt relative to revenue — debt load vs business scale.
Resilience Score
0–100 composite of liquidity, leverage and cash conversion; higher is better. If inputs are unavailable, we estimate using proxies (Net debt vs revenue, Cash-to-Debt). It is a guide, not a rating.
34
Methodology Notes
- Margins shown on a TTM basis. “Reconciled” = numerator ÷ TTM revenue for internal consistency.
- Cash Flow section is displayed only when figures are self-consistent (and hidden for financials).
As of: 2025-08-18 10:17
Disclaimer: Information is compiled from publicly available sources and is subject to errors and omissions. It is provided as a guide only and does not constitute investment advice. Please do your own research.
AI generated insights not available yet. Sign in to generate the snapshot.