Menu
No results found.
603180
GoldenHome Living Co., Ltd. – SHA
Weekly Share Price & Valuation Overview
Market Overview
Open
21.1000
Close
20.6400
High
21.5200
Low
20.5000
Trend
0.60501
GoldenHome Living Co., Ltd.
China
• SHA - Shanghai Stock Exchange
• 603180
• Currency: CNY
GoldenHome Living Co., Ltd. research, design, develops, produces, sells, installs, and services integrated kitchen cabinets, and customized and smart home products in China. It also offers wardrobes, bathroom cabinets, wooden doors, and smart home appliances. The company sells its products through a network of 1720 kitchen cabinet stores; 919 wardrobe stores; and 388 wooden door stores. GoldenHome Living Co., Ltd. was founded in 1999 and is headquartered in Xiamen, China.
Potential weaknesses
- Debt/EBITDA >4 — elevated leverage vs earnings capacity.
- Negative free cash flow — operations may rely on external financing.
Scale & Structure
Core size and share structure. TTM values unless noted. “Estimated” where reconciled from per-share × shares.
- Market Cap Total equity value of the company (share price × shares outstanding).
- CNY 3.18B
- Enterprise Value Operating value: market cap + total debt − cash.
- CNY 3.25B
- Total Revenue (TTM) Sales over the last twelve months. May be estimated from revenue per share when inconsistent.
- CNY 3.42B
- Gross Profit (TTM) Revenue minus cost of goods sold over the last twelve months. Hidden for financial institutions or if redundant.
- CNY 990.02M
- EBITDA (TTM) Earnings before interest, taxes, depreciation and amortization (TTM). Hidden for financials or if implausible.
- CNY 281.87M
- Revenue per Share (TTM) Total revenue divided by shares outstanding (may be estimated).
- CNY 22.32
- EPS (TTM) Earnings per share over the last twelve months (may be estimated from net income ÷ shares).
- 1.21
- Dividend Yield Annual dividend ÷ share price. Reconciled using dividend per share when available.
- 3.04%
- Shares Outstanding
- 154.26M
- Float Shares
- 45.90M
- Implied Shares Outstanding
- 154.26M
Profitability & Efficiency
TTM basis. “Reconciled” = numerator ÷ TTM revenue. Margins reflect latest TTM calculations.
- Operating Margin (TTM) Operating income ÷ revenue over the last twelve months (reconciled when possible).
-
5.64%
- EBITDA Margin (TTM) Reconciled EBITDA ÷ revenue over the last twelve months (suppressed if EBITDA implausible/financials).
-
8.24%
- Gross Margin (TTM) Reconciled Gross profit ÷ revenue over the last twelve months (reconciled when possible).
-
28.94%
- Profit Margin (TTM) Net income ÷ revenue over the last twelve months (reconciled when possible).
-
5.78%
- ROA Return on assets: net income ÷ total assets.
-
1.58%
- ROE Return on equity: net income ÷ shareholder equity.
-
6.72%
Growth
Growth rates are YoY unless labeled QoQ.
- Revenue Growth Year-over-year revenue growth.
-
-8.40%
- Earnings Growth (QoQ) Quarter-over-quarter earnings growth.
-
-4.20%
Liquidity & Solvency
Balance-sheet health. Debt metrics shown as latest ratios; D/E is a ratio (not %).
- Quick Ratio Liquid current assets ÷ current liabilities (ex-inventory).
- 0.91
- Debt to Equity Total debt ÷ shareholder equity; leverage.
- 0.53
- Total Cash Cash and equivalents.
- CNY 1.43B
- Total Debt Short + long-term interest-bearing debt.
- CNY 1.53B
- Net Debt Total debt − cash (negative = net cash).
- CNY 93.94M
- Debt / EBITDA Leverage relative to operating earnings; lower is safer.
- 5.41
Cash Flow
Shown only when internally consistent; margins are TTM.
- Operating Cash Flow (TTM) Cash generated by core operations (pre-capex).
- CNY 396.65M
- Free Cash Flow (TTM) Cash after capex; funds buybacks, dividends, and debt paydown.
- CNY -92.22M
- OCF Margin (TTM) Operating cash flow ÷ revenue (TTM).
-
11.59%
- FCF Margin (TTM) Free cash flow ÷ revenue (TTM).
-
-2.70%
- Cash Conversion (OpCF/EBITDA)
- 1.41
Sharemaestro House View
Risk: 2
Sharemaestro internal risk profile (0–3, higher is safer).
Composite Score: 1
Overall internal composite (0–3, higher is better).
Suggested Allocation: 1.67%
Indicative portfolio weighting suggestion based on house view.
Structural Insights
(experimental)
Ownership & Liquidity
Free Float
Proportion of shares available for public trading.
29.8%
Insiders
Shares held by company insiders (officers, directors).
69.2%
Institutions
Shares held by institutions (funds, pensions).
5.7%
Capital Structure
Potential Dilution
Increase in share count if options/convertibles exercise.
None detected
Net Debt
Total debt − cash (negative = net cash).
CNY 93.94M
2.7% of revenue
Net debt relative to revenue — debt load vs business scale.
Resilience Score
0–100 composite of liquidity, leverage and cash conversion; higher is better. If inputs are unavailable, we estimate using proxies (Net debt vs revenue, Cash-to-Debt). It is a guide, not a rating.
44
Methodology Notes
- Margins shown on a TTM basis. “Reconciled” = numerator ÷ TTM revenue for internal consistency.
- Cash Flow section is displayed only when figures are self-consistent (and hidden for financials).
As of: 2025-08-18 10:17
Disclaimer: Information is compiled from publicly available sources and is subject to errors and omissions. It is provided as a guide only and does not constitute investment advice. Please do your own research.
AI generated insights not available yet. Sign in to generate the snapshot.